2007 Budget

Carry over from 2006 $     3,079.00
2006 Membership Dues: 76 @ $30 $     2,280.00
2007 Banquet Guests: 23 @ $25 $        575.00
Muzzleloader Raffle: 23 tickets @ $20 $        460.00
Beer/Booze/Cooler Raffle: 40 tickets @ $10 $        400.00
Sponsorship Raffle: 614 @ $5 = $3,070 x ~25% $        770.00
Total Earnings $     7,564.00
Costs:
Door prizes $     1,995.00
Website $        105.00
Printing $          10.00
Club rental $          75.00
Beer (4 – 1/2 barrels) $        480.00
Food $        450.00
Soda $            3.00
Mixed Drinks $          12.00
Sub Total $     3,130.00
Winning Buck Entries:
1st Ron Schimmel 129 4/8 $        375.00
2nd Keith Merkes 114 4/8 $        220.00
3rd Darren Dosemagen 107 4/8 $        100.00
4th No Entry – Door Prize $          75.00
5th No Entry – Door Prize $          30.00
6th No Entry – Door Prize $          30.00
7th No Entry – Door Prize $          30.00
Total Costs $     3,990.00
Carry over to 2008 $     3,574.00