2011 Budget

Carry over from 2010 $     4,445.00
2010 Membership Dues: 75 @ $30 $     2,250.00
2011 Banquet Guests: 27 @ $25 $        650.00
Bow Raffle (Hoyt Alpha Max): $10/ticket, 3 for $20 $     1,280.00
Gun Cabinet Raffle: $10/ticket, 3 for $20 $        600.00
Sponsorship Raffle: 741 @ $5 = $3,705 x ~25% $     1,005.00
Total Earnings $   10,230.00
Costs:
Door prizes $     3,148.00
Website $        100.00
Club rental $          75.00
Beer (4 – 1/2 barrels) $        500.00
Food $        525.00
Sub Total $     4,348.00
Winning Buck Entries:
1st Jim Housner 144 3/8 $        375.00
2nd Kris Hellenbrand 141 3/8 $        220.00
3rd Cliff Otis 135 7/8 $        100.00
4th Dan Hanson 131 3/8 $          75.00
5th Mike Maly 123 $          30.00
6th Dave Schwark 121 $          30.00
7th Todd Matson 119 2/8 $          30.00
Total Costs $     5,208.00
Carry over to 2012 $     5,022.00