| Carry over from 2017 |
$ 6,580.00 |
| 2017 Membership Dues: 100 @ $35 |
$ 3,500.00 |
| 2018 Banquet Guests: 40 @ $25 |
$ 1,000.00 |
| Bow Raffle (Mission Riot): $10/ticket, 3 for $20 |
$ 450.00 |
| Crossbow Raffle (Mission): $10/ticket, 3 for $20 |
$ 1,470.00 |
| Beer/Booze/Cooler Raffle: $10/ticket, 3 for $20 |
$ 870.00 |
| Sponsorship Raffle: $5 or 5 for $20 = $7,470 x ~25% |
$ 1,970.00 |
| Total Earnings |
$ 15,840.00 |
| |
| Costs: |
| Door prizes |
$ 6,075.00 |
| Website |
$ 150.00 |
| Building Rental |
$ 300.00 |
| Kitchen Use (5 Hours @ $50/hour) |
$ 250.00 |
| Beer (5 – 1/2 barrels) |
$ 1,075.00 |
| Kitchen Help Bar Tab |
$ 42.00 |
| Food |
$ 666.00 |
| Sub Total |
$ 8,558.00 |
| |
| Winning Buck Entries: |
| 1st |
Mike Stader |
160 5/8 |
$ 500.00 |
| 2nd |
Tommy Kempfer |
139 1/8 |
$ 300.00 |
| 3rd |
Derek Schmidt |
137 |
$ 150.00 |
| 4th |
Mark Wolfgram |
135 4/8 |
$ 100.00 |
| 5th |
Steve Steiner |
135 |
$ 35.00 |
| 6th |
Ron Schimmel |
131 6/8 |
$ 35.00 |
| 7th |
Scott Johnson |
121 4/8 |
$ 35.00 |
| Total Costs |
$ 9,713.00 |
| Carry over to 2018 |
$ 6,127.00
|
