Carry over from 2016 |
$ 5,451.00 |
2016 Membership Dues: 100 @ $35 |
$ 3,500.00 |
2017 Banquet Guests: 43 @ $25 |
$ 1,075.00 |
Crossbow Raffle (Mission): $10/ticket, 3 for $20 |
$ 2,100.00 |
Beer/Booze/Cooler Raffle: $10/ticket, 3 for $20 |
$ 790.00 |
Sponsorship Raffle: $5 or 5 for $20 = $8,180 x ~25% |
$ 2,180.00 |
Bow Raffle (Mission) – Didn’t do raffle, holding to 2018 |
$ —– |
Total Earnings |
$ 15,096.00 |
|
Costs: |
Door prizes |
$ 4,917.00 |
Website |
$ 150.00 |
Building Rental |
$ 300.00 |
Kitchen Use (3.5 Hours @ $50/hour) |
$ 175.00 |
Beer (5 – 1/2 barrels) |
$ 1,000.00 |
Kitchen Help Bar Tab |
$ 29.00 |
Food |
$ 790.00 |
Sub Total |
$ 7,361.00 |
|
Winning Buck Entries: |
1st |
Adam Gross |
140 2/8 |
$ 500.00 |
2nd |
Shane Marquardt |
139 2/8 |
$ 300.00 |
3rd |
John Gross |
135 5/8 |
$ 150.00 |
4th |
Mike Stader |
135 2/8 |
$ 100.00 |
5th |
Jerry Crook |
131 4/8 |
$ 35.00 |
6th |
Greg Schweppe |
130 4/8 |
$ 35.00 |
7th |
Todd Brumm |
129 1/8 |
$ 35.00 |
Total Costs |
$ 8,516.00 |
Carry over to 2017 |
$ 6,580.00
|