Carry over from 2015 |
$ 4,890.00 |
2015 Membership Dues: 100 @ $35 |
$ 3,500.00 |
2016 Banquet Guests: 38 @ $25 |
$ 950.00 |
Bow Raffle (Mission): $10/ticket, 3 for $20 |
$ 1,010.00 |
Beer/Booze/Cooler Raffle: $10/ticket, 3 for $20 |
$ 790.00 |
Sponsorship Raffle: $5 or 5 for $20 = $6,715 x ~25% |
$ 1,715.00 |
Last-Minute Bow Raffle (Mission) $10/ticket |
$ 530.00 |
Total Earnings |
$ 13,385.00 |
|
Costs: |
Door prizes |
$ 4,358.00 |
Website |
$ 115.00 |
Building Rental |
$ 350.00 |
Kitchen Use (4.75 Hours @ $50/hour) |
$ 238.00 |
Beer (5 – 1/2 barrels) |
$ 1,050.00 |
Kitchen Help Bar Tab |
$ 15.00 |
Food |
$ 653.00 |
Sub Total |
$ 6,779.00 |
|
Winning Buck Entries: |
1st |
Tim Rozinski |
165 1/8 |
$ 500.00 |
2nd |
Randy Holguin |
158 1/8 |
$ 300.00 |
3rd |
Kevin Moreland |
154 2/8 |
$ 150.00 |
4th |
Jerry Crook |
135 6/8 |
$ 100.00 |
5th |
Scott Johnson |
123 6/8 |
$ 35.00 |
6th |
Adam Gross |
123 3/8 |
$ 35.00 |
7th |
Tommy Kempfer |
122 1/8 |
$ 35.00 |
Total Costs |
$ 7,934.00 |
Carry over to 2017 |
$ 5,451.00
|