Carry over from 2014 | $ 3,923.00 | ||
2014 Membership Dues: 75 @ $35 | $ 2,625.00 | ||
2015 Banquet Guests: 59 @ $25 | $ 1,475.00 | ||
Bow Raffle (Mission): $10/ticket, 3 for $20 | $ 950.00 | ||
Beer/Booze/Cooler Raffle: $10/ticket, 3 for $20 | $ 650.00 | ||
Handmade 7-Gun Cabinet Raffle: $10/ticket, 3 for $20 | $ 360.00 | ||
Sponsorship Raffle: $5 or 5 for $20 = $6,715 x ~25% | $ 1,735.00 | ||
Last-Minute Bow Raffle (Mission) $10/ticket | $ 510.00 | ||
Total Earnings | $ 12,228.00 | ||
Costs: | |||
Door prizes | $ 3,810.00 | ||
Website | $ 100.00 | ||
Building Rental | $ 300.00 | ||
Kitchen Use (3.5 Hours @ $50/hour) | $ 175.00 | ||
Beer (5 – 1/2 barrels) | $ 1,000.00 | ||
Kitchen Help Bar Tab | $ 50.00 | ||
Food | $ 748.00 | ||
Sub Total | $ 6,183.00 | ||
Winning Buck Entries: | |||
1st | John Gross | 156 7/8 | $ 500.00 |
2nd | Jeremy Gross | 141 7/8 | $ 225.00 |
2nd | Kevin Reis | 141 7/8 | $ 225.00 |
4th | Mark Moehrke | 136 4/8 | $ 100.00 |
5th | Fred Babino | 132 6/8 | $ 35.00 |
6th | Kevin Moreland | 132 3/8 | $ 35.00 |
7th | Jon Landsverk | 119 7/8 | $ 35.00 |
Total Costs | $ 7,338.00 | ||
Carry over to 2016 | $ 4,890.00 |