2014 Budget

Carry over from 2013 $      4,376.00
2013 Membership Dues: 75 @ $30 $      2,250.00
2014 Banquet Guests: 31 @ $25 $         775.00
Bow Raffle (Mission): $10/ticket, 3 for $20 $         980.00
Beer/Booze/Cooler Raffle: $10/ticket, 3 for $20 $         620.00
Sponsorship Raffle: $5/ticket, $4,880 x ~25% $      1,380.00
Last-Minute Bow Raffle (Mission) $10/ticket $         630.00
Total Earnings $    11,011.00
 
Costs:
Door prizes $     4,215.00
Website $        100.00
Club rental $        150.00
Beer (4 – 1/2 barrels) $        720.00
Bartender Fee/Clean-Up Fee $        160.00
Food $        588.00
Sub Total $     5,933.00
 
Winning Buck Entries:
1st Mitch Merkes 153 4/8 $        500.00
2nd Mike Maly 137 3/8 $        300.00
3rd John Gross 132 3/8 $        150.00
4th Dan Hanson 125 5/8 $        100.00
5th Jeremy Gross 117 5/8 $          35.00
6th Zach Hampton 110 6/8 $          35.00
7th Greg Schweppe  99 2/8 $          35.00
Total Costs $      7,088.00
Carry over to 2015 $      3,923.00