2010 Budget

Carry over from 2009 $     3,972.00
2009 Membership Dues: 75 @ $30 $     2,250.00
2010 Banquet Guests: 29 @ $25 $        725.00
Bow Raffle (Hoyt Alpha Max): 49 tickets @ $20 $        980.00
Muzzleloader Raffle: 31 tickets @ $10 $        310.00
Sponsorship Raffle: 714 @ $5 = $3,570 x ~30% $     1,070.00
Total Earnings $     9,307.00
Costs:
Door prizes $     3,067.00
Website $        100.00
Club rental $          75.00
Beer (4 – 1/2 barrels) $        360.00
Food $        400.00
Sub Total $     4,002.00
Winning Buck Entries:
1st Dan Hanson 182 5/8 $        375.00
2nd Danny Hellenbrand 166 4/8 $        220.00
3rd Brian Srb 138 7/8 $        100.00
4th Kevin Moreland 137 6/8 $          75.00
5th Tommy Kempfer 126 6/8 $          30.00
6th Dan Herzberg 109 5/8 $          30.00
7th Scott Johnson 107 3/8 $          30.00
Total Costs $     4,862.00
Carry over to 2011 $     4,445.00