2009 Budget

Carry over from 2008 $     3,713.00
2008 Membership Dues: 75 @ $30 $     2,250.00
2009 Banquet Guests: 25 @ $25 $        625.00
Bow Raffle (Hoyt Alpha Max): 42 tickets @ $20 $        840.00
Beer/Booze/Cooler Raffle: 51 tickets @ $10 $        510.00
Sponsorship Raffle: 623 @ $5 = $3,115 x ~25% $        815.00
Total Earnings $     8,753.00
Costs:
Door prizes $     2,816.00
Website $        100.00
Club rental $          75.00
Beer (4 – 1/2 barrels) $        480.00
Food $        450.00
Sub Total $     3,921.00
Winning Buck Entries:
1st Dan Hanson 153 $        375.00
2nd Jimmy Zbignewicz 146 7/8 $        220.00
3rd Gary Merkes 126 4/8 $        100.00
4th Aaron Gross 112 2/8 $          75.00
5th Greg Schweppe 108 6/8 $          30.00
6th Jim Housner 108 $          30.00
7th Mike Shirmang 106 4/8 $          30.00
Total Costs $     4,781.00
Carry over to 2010 $     3,972.00