2008 Budget

Carry over from 2007 $     3,674.00
2007 Membership Dues: 75 @ $30 $     2,250.00
2008 Banquet Guests: 22 @ $25 $        550.00
Bow Raffle (Mathews Outback): 40 tickets @ $20 $        800.00
Beer/Booze/Cooler Raffle: 41 tickets @ $10 $        410.00
Sponsorship Raffle: 628 @ $5 = $3,140 x ~25% $        785.00
Total Earnings $     8,469.00
Costs:
Door prizes $     2,689.00
Website $        100.00
Club rental $        150.00
Beer (4 – 1/2 barrels) $        480.00
Food $        450.00
Soda $          12.00
Mixed Drinks $          15.00
Sub Total $     3,896.00
Winning Buck Entries:
1st Scott Johnson 138    $        375.00
2nd Kevin Reis 134 2/8 $        220.00
3rd Todd Brumm 126 3/8 $        100.00
4th Tommy Kempfer 112    $          75.00
5th Danny Hellenbrand 101 1/8 $          30.00
6th Jerry Harvey 86 5/8 $          30.00
7th Chris Patterson 64 3/8 $          30.00
Total Costs $     4,756.00
Carry over to 2009 $     3,713.00